CASH 2018 Special Proxy Statement

The selected unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not necessarily indicate the financial results of the combined companies had the companies actually been combined at the beginning of each period presented. The selected unaudited pro forma condensed combined financial information also does not consider any potential impacts of current market conditions on revenues, potential revenue enhancements, anticipated cost savings and expense efficiencies, or asset dispositions, among other factors. Further, as explained in more detail in the notes accompanying the more detailed unaudited pro forma condensed combined financial information included under “Unaudited Pro Forma Condensed Combined Financial Information,” the preliminary allocation of the purchase price reflected in the selected unaudited pro forma condensed combined financial information is based on preliminary estimates and currently available information, some of which assumptions cannot be finalized until the consummation of the merger, is subject to adjustment and may vary from the actual purchase price allocation that will be recorded at the time the merger is completed. Additionally, the adjustments made in the unaudited pro forma condensed combined financial information, which are described in those notes, are preliminary and may be revised. Three Months Ended December 31, 2017 Fiscal Year Ended September 30, 2017 (Dollars in Thousands) Income Statement Data: Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . $57,433 $204,770 Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,728 20,431 Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48,705 184,339 Provision for loan and lease losses . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,318 17,839 Net interest income after provision for loan and lease losses . . . . . . . 44,387 166,500 Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44,156 230,724 Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72,227 310,040 Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,316 87,184 Income tax expense (benefit) (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,024) 8,658 Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $18,340 $ 78,526 (1) Includes a one-time expense of $3.6 million for Meta and a benefit of $5.7 million for Crestmark for the three months ended December 31, 2017 related to the remeasurement of deferred tax assets and liabilities resulting from the Tax Cuts and Jobs Act. As of December 31, 2017 (Dollars in Thousands) Balance Sheet Data: Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $6,809,181 Investment securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,263,808 Loans receivable, net of allowance for loan and lease losses . . . . . . . . . . . 2,419,629 Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,525,453 Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,446,320 Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 742,949 16