CASH 2018 Special Proxy Statement

COMPARATIVE HISTORICAL AND UNAUDITED PRO FORMA PER SHARE DATA AND COMPARATIVE PER SHARE MARKET PRICE AND DIVIDEND INFORMATION Summarized below is the per share information for Meta and Crestmark on a historical, pro forma combined and equivalent basis. The data provided below is unaudited. The pro forma combined and pro forma equivalent data give effect to the merger as if the transaction had been effective on October 1, 2016, in the case of the per share earnings and dividend data, and on December 31, 2017, in the case of the per share book value and tangible book value data. This information should be read together with the historical consolidated financial statements and related notes of Meta filed with the SEC and/or included in and incorporated by reference into this joint proxy statement/prospectus, and with the unaudited pro forma condensed combined financial information included in this joint proxy statement/prospectus. See “Crestmark Bancorp, Inc. and Subsidiaries Financial Statements,” “Where You Can Find More Information” and “Unaudited Pro Forma Condensed Combined Financial Information.” The pro forma combined information gives effect to the merger accounted for under the acquisition method of accounting for business combinations in accordance with U.S. GAAP. The pro forma calculations reflect the issuance of 3,306,530 shares of Meta common stock in the merger based upon 1,247,747 shares of Crestmark common stock outstanding as of January 9, 2018. The information is presented for illustrative purposes only and does not indicate the financial results or financial condition of the combined company had the companies actually been combined at the dates indicated. The pro forma information also does not consider any integration expenses, expense efficiencies or other potential effects of the merger. Meta Three Months Ended December 31, 2017 Crestmark Three Months Ended December 31, 2017 Meta Pro Forma Combined Three Months Ended December 31, 2017 Crestmark Pro Forma Equivalent Share (1) Three Months Ended December 31, 2017 Basic earnings per common share . . . . . $ 0.48 $11.22 $ 1.35 $ 3.58 Diluted earnings per common share . . . 0.48 10.74 1.34 3.56 Cash dividends paid per common share . . . . . . . . . . . . . . . . . . . . . . . . . 0.13 — 0.13 (2) 0.34 Book value per common share . . . . . . . 45.29 88.83 57.00 (3) 151.06 Meta Fiscal Year Ended September 30, 2017 Crestmark Fiscal Year Ended December 31, 2017 Meta Pro Forma Combined Crestmark Pro Forma Equivalent Share (1) Basic earnings per common share . . . . . $ 4.86 $23.54 $ 5.99 $ 15.87 Diluted earnings per common share . . . 4.83 22.52 5.96 15.80 Cash dividends paid per common share . . . . . . . . . . . . . . . . . . . . . . . . . 0.52 — 0.52 (2) 1.38 Book value per common share . . . . . . . 45.15 88.83 57.19 (3) 151.56 (1) Pro forma equivalent per share information is calculated based on pro forma combined multiplied by the exchange ratio of 2.65. (2) Pro forma combined cash dividends paid per common share represent Meta’s historical dividends per share. (3) Pro forma combined book value per common share is calculated based on pro forma total stockholders’ equity of $739,426,000 as of December 31, 2017 divided by 12,971,376 and 12,929,125 pro forma shares of common stock outstanding at December 31, 2017 and September 30, 2017, respectively. 17